Presented by CS Realty & Relocation Services (917) 921-4934

Presented by CS Realty Request Showing Print Listing

Mortgage Calculator

Down Payment
Length (years)
Rate (percent)
Detailed Calculators
Property photo # 1
Photo 1 / 17
Multi Family 2-4 in Westchester County
MLS Number863987
Address25 Fremont Street, Harrison, NY 10528 show map
Price$1,600,000 show mortgage calculator
Acres0.13000459136823
Year Built1928
Est. Sq. Footage0
Elementary SchoolParsons Memorial
Jr High-Middle SchoolLouis M Klein Middle School
High SchoolHarrison High School
Estimated Taxes$20,959
Total Apt Units3
Total Bedrooms9
# 2 Brs1
# 3 Brs1
# 4 Brs1
Remarks

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639. Unit Breakdown: 4BR/1BA: $4,450/month 3BR/1BA: $4,300/month 2BR/2BA: $3,905/month All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry. A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over. Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market. Fully occupied, cash flowing, and primed for even stronger returns. (Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)

Amenities

High Speed Internet

This listing is Courtesy of Keller Williams Hudson Valley (845-639-0300).

Request a Showing - Make an Appointment - More Information
(917) 921-4934

Please use the form below to contact us. Thank you - CS Realty & Relocation Services. "Brokers of Better Rentals & Residences since 1986."

Subject
Your Name
Email Address
Phone Number--
Preferred Showing Time
Preferred Showing Date
Question or Comment
You will be contacted by a buyer's agent who will represent you on this listing.
HGMLS

© 2022 OneKey Multiple Listing Service, Inc., All Rights Reserved. The data relating to real estate for sale or lease on this website comes in part from OneKey MLS. Real estate listings held by brokerage firms other then CS Realty Relocation Services are marked with a OneKey MLS Logo. The information appearing herein has not been verified by the OneKey Multiple Listing Service, Inc. or by the Hudson Gateway Association of Realtors, Inc. or by any individual(s) who may be affiliated with said entities, all of whom hereby collectively and severally disclaim any and all responsibility for the accuracy of the information appearing at this web site, at any time or from time to time. All such information should be independently verified by the recipient of such data. This data is not warranted for any purpose.